Total assets
|
649.9M
|
313.1M
|
250.6M
|
173.6M
|
Current assets
|
578.1M
|
237.0M
|
192.9M
|
130.8M
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
76.7M
|
71.9M
|
66.7M
|
9.0M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
30.2M
|
52.2M
|
22.4M
|
17.5M
|
Other receivables
|
24.6M
|
28.5M
|
26.3M
|
17.0M
|
Inventory
|
11.0M
|
16.2M
|
36.1M
|
31.7M
|
Prepaid assets
|
433.4M
|
63.3M
|
40.6M
|
39.2M
|
Restricted cash
|
500K
|
500K
|
500K
|
500K
|
Assets held for sale
|
1.4M
|
4.2M
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
1K
|
1K
|
2K
|
Non current assets
|
71.9M
|
76.1M
|
57.7M
|
42.8M
|
Properties
|
16.2M
|
13.0M
|
16.3M
|
4.4M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
58.6M
|
61.0M
|
34.8M
|
29.0M
|
Construction in progress
|
—
|
0
|
541K
|
333K
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-25.4M
|
-20.6M
|
-17.5M
|
-14.3M
|
Goodwill
|
662K
|
1.7M
|
2.6M
|
2.3M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
0
|
0
|
0
|
0
|
Other non current assets
|
770K
|
22K
|
—
|
—
|
Total liabilities
|
287.3M
|
272.4M
|
186.2M
|
148.4M
|
Current liabilities
|
272.8M
|
245.7M
|
163.1M
|
148.1M
|
Accounts payable
|
106.1M
|
125.4M
|
74.5M
|
49.1M
|
Accrued expenses
|
10.8M
|
11.9M
|
10.2M
|
8.3M
|
Short term debt
|
63.8M
|
58.7M
|
39.9M
|
37.5M
|
Deferred revenue
|
9.0M
|
16.1M
|
16.6M
|
39.8M
|
Tax payable
|
4.8M
|
7.3M
|
1.5M
|
3.9M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.9M
|
3.2M
|
—
|
—
|
Non current liabilities
|
14.5M
|
26.7M
|
23.0M
|
285K
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
10.1M
|
17.7M
|
22.6M
|
285K
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
125K
|
295K
|
466K
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
278K
|
9K
|
5K
|
4K
|
Retained earnings
|
-208.8M
|
-175.9M
|
-88.3M
|
-49.4M
|
Other shareholders equity
|
2.7M
|
3.5M
|
1.0M
|
1.4M
|
Total shareholders equity
|
362.6M
|
40.7M
|
64.5M
|
25.2M
|
Additional paid in capital
|
573.6M
|
216.5M
|
152.2M
|
73.2M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
-5.2M
|
-3.4M
|
-520K
|
0
|