Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 5.9B | 2.6B | 611.5M | -4.1B |
Net income | 6.6B | 3.7B | 723.3M | -3.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -326.5M | -92.1M | 63.2M | 185.6M |
Accounts receivable | -244.0M | -1.3B | -162.6M | -70.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -92.1M | 309.7M | -12.4M | -503.0M |
Investing activities | -5.7B | -4.8B | -4.1B | -4.0B |
Capital expenditures | -6.1B | -5.1B | -4.5B | -4.3B |
Net intangibles | — | — | — | — |
Net acquisitions | -32.0M | -33.1M | 13.5M | — |
Purchase of investments | -12.7M | -2.7M | -75.8M | -58.6M |
Sale of investments | 28.0M | 112.8M | 224.8M | 37.9M |
Other investing activity | 407.9M | 226.3M | 230.0M | 359.0M |
Financing activities | -7.8B | -1.3B | -1.7B | 5.9B |
Long term debt issuance | 4.8B | 6.3B | 11.5B | 11.1B |
Long term debt payments | -9.9B | -6.4B | -10.2B | -7.0B |
Short term debt issuance | -1.5B | -250M | -2.3B | 3B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -3.9M | -1.4M | -2.0M | -2.1M |
Common dividends | -795.1M | -531.0M | -319.5M | -795.9M |
Other financing charges | -379.0M | -399.5M | -446.4M | -468.0M |
End cash position | 17.8B | 19.0B | 17.0B | 17.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 6.9B | 3.8B | 1.9B | -1.6B |