Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 281.3M | -109.8M | -78K | -363.4M |
Net income | 169.3M | -14.1M | -361.5M | 105.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -28.8M | -13.6M | -14.2M | 1.3M |
Accounts receivable | 128.6M | -84.3M | 395.5M | -496.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 12.2M | 2.2M | -20.0M | 26.0M |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -286.6M | -613.6M | -572.5M | 4.1B |
Long term debt issuance | 5.8B | 6.8B | 7.7B | 3.5B |
Long term debt payments | -5.9B | -7.1B | -8.1B | -1.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 41.3M | 527K | 0 | 2.2B |
Common stock repurchase | 0 | — | — | — |
Common dividends | -152.6M | -263.3M | -181.2M | -31.5M |
Other financing charges | 0 | -21.6M | 21.6M | 0 |
End cash position | 252K | 4.9M | 4.8M | 13.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 281.9M | 613.7M | 563.8M | -4.1B |