Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 274.0B | 275.0B | 236.2B | 175.5B |
Cost of revenue | 253.1B | 253.7B | 216.5B | 161.1B |
Gross profit | 20.8B | 21.3B | 19.7B | 14.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 6.5B | 6.1B | 5.7B | 2.8B |
Non operating interest income | ||||
Income | 13M | 5M | 6M | 5M |
Expense | 281M | 266M | 166M | 136M |
Other income expense | — | — | — | — |
Pretax income | 8.9B | 8.8B | 5.9B | 4.0B |
Tax provision | 2.4B | 2.6B | 1.9B | 1.3B |
Net income | 6.5B | 6.2B | 4.0B | 2.8B |
Basic EPS | 306.9 | 293.3 | 189.5 | 129.7 |
Diluted EPS | 299.9 | 286.4 | 184.9 | 126.8 |
Basic average shares | 21.1M | 21.1M | 21.2M | 21.5M |
Diluted average shares | 21.1M | 21.1M | 21.2M | 21.5M |
EBITDA | 8.6B | 8.0B | 7.5B | 4.5B |
Net income from continuing op. | 8.9B | 8.8B | 5.9B | 4.0B |
Minority interests | -2M | -2M | -1M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |