Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.6M | 23.3M | 19.1M | 12.7M |
| Cost of revenue | 4.1M | 12.4M | 8.1M | 3.5M |
| Gross profit | 539K | 10.9M | 11.0M | 9.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 5.7M | 7.6M | 15.3M | 6.0M |
| Operating income | -14.5M | -7.2M | -14.2M | -6.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 318K | 79K | 185K | 306K |
| Other income expense | — | — | — | — |
| Pretax income | -17.3M | -9.5M | -20.3M | -6.5M |
| Tax provision | -486K | 80K | 135K | 42K |
| Net income | -16.8M | -9.6M | -20.4M | -6.6M |
| Basic EPS | -18.4 | -47.0 | -0.2 | -2.2M |
| Diluted EPS | -18.4 | -47.0 | -0.2 | -2.2M |
| Basic average shares | 172.4M | 518.5K | 91.4M | 3 |
| Diluted average shares | 172.4M | 518.5K | 91.4M | 3 |
| EBITDA | -8.5M | -6.8M | -16.6M | -5.7M |
| Net income from continuing op. | -16.8M | -9.6M | -20.4M | -6.6M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |