Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -964M | -157M | 1.3B | 2.4B |
Net income | 816M | -8.3B | -1.3B | -6.0B |
Depreciation | 1.2B | 1.1B | 1.3B | 1.3B |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.2B | 6.9B | 2.2B | 6.3B |
Accounts receivable | -428M | 147M | 224M | 273M |
Accounts payable | 84M | -492M | -719M | 207M |
Other assets liabilities | -1.4B | 457M | -350M | 374M |
Investing activities | -576M | -828M | -629M | -970M |
Capital expenditures | -653M | -1.0B | -838M | -966M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 203M | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | 77M | — | 203M | — |
Other investing activity | — | — | 6M | -4M |
Financing activities | 33M | 3.2B | -1.4B | -1.8B |
Long term debt issuance | 263M | 6.1B | 0 | 363M |
Long term debt payments | -235M | -2.9B | -1.0B | -1.2B |
Short term debt issuance | — | — | -378M | -922M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | 0 | 0 | -5M |
Other financing charges | 5M | 6M | — | 17M |
End cash position | 11.3B | 15.0B | 11.9B | 14.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.0B | -215M | -1.6B | 424M |