Financials
Cash flow
Fiscal date | Oct 2024 | Jul 2024 | Apr 2024 | Jan 2024 |
---|---|---|---|---|
Operating activities | -276.2K | -173.2K | -218.4K | -10.9M |
Net income | -439.0K | -744.2K | -490.6K | -14.4M |
Depreciation | 214.0K | 214.0K | 214.0K | 418.5K |
Deferred taxes | — | — | — | — |
StockBased compensation | 16.7K | 16.7K | 16.7K | 9.1K |
Other non cash items | 12.1K | 13.0K | 43.6K | 3.5M |
Accounts receivable | -59.7K | 349.7K | 5.5K | -137.4K |
Accounts payable | — | — | 14.0K | -217.4K |
Other assets liabilities | -20.3K | -22.4K | -21.6K | — |
Investing activities | 0 | — | — | 0 |
Capital expenditures | 0 | — | — | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 0 | 0 | 0 | -170.6K |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | — | — | -170.6K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 852.2K | 1.1M | 939.1K | 1.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -200.8K | 113.8K | -717.9K | -3.6M |