Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 3.2B | -225.2M | 613.3M | 180.4M |
Net income | 1.8B | -638.4M | -635.5M | -25.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.6B | -7.5M | 57.5M | 235.8M |
Accounts receivable | -19.0M | 227.6M | 117.4M | -124.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -169.0M | 193.1M | 1.1B | 93.7M |
Investing activities | -27.8M | -256K | -7.9M | -12.1M |
Capital expenditures | -22.4M | -99K | -8.6M | -11.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -5.4M | -157K | — | -327K |
Sale of investments | 0 | 0 | 776K | 0 |
Other investing activity | — | — | — | — |
Financing activities | 296.2M | 0 | 1K | 1K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 296.2M | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | 1K | 1K |
End cash position | 404.2M | 211.1M | 46.3M | 3.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.1B | 147.8M | 721.0M | 593.1M |