Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 26.9B | 23.9B | 19.4B | 15.6B |
Cost of revenue | 22.6B | 20.2B | 16.6B | 13.0B |
Gross profit | 4.3B | 3.7B | 2.9B | 2.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 1.1B | 605M | 226M | 292M |
Non operating interest income | ||||
Income | 102M | 6M | 2M | 1M |
Expense | 77M | 43M | 41M | 34M |
Other income expense | — | — | — | — |
Pretax income | 1.4B | 767M | 373M | 310M |
Tax provision | 392M | 189M | 128M | 170M |
Net income | 1.0B | 578M | 244M | 140M |
Basic EPS | — | 36.0 | 14.5 | 9.3 |
Diluted EPS | — | 36.0 | 14.5 | 9.3 |
Basic average shares | — | 17.0M | 17.0M | 17.0M |
Diluted average shares | — | 17.0M | 17.0M | 17.0M |
EBITDA | 3.6B | 2.7B | 2.2B | 1.6B |
Net income from continuing op. | 1.4B | 767M | 373M | 310M |
Minority interests | -76M | 34M | 1M | 18M |
Preferred stock dividends | 0 | 0 | 0 | 0 |