Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.5T | 1.5T | 1.4T | 1.2T |
Cost of revenue | 1.2T | 1.2T | 1.2T | 963.9B |
Gross profit | 278.8B | 291.1B | 221.4B | 217.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 43.8B | 39.2B | 34.2B | 24.1B |
Other operating expenses | 5.0B | 2.4B | 11.7B | 11.0B |
Operating income | 149.0B | 167.8B | 112.1B | 131.7B |
Non operating interest income | ||||
Income | 102.4M | 83.3M | 89.1M | 178.1M |
Expense | 20.8B | 23.6B | 27.5B | 24.3B |
Other income expense | — | — | — | — |
Pretax income | 130.0B | 153.3B | 79.3B | 105.7B |
Tax provision | 29.6B | 32.9B | 20.9B | 23.0B |
Net income | 100.4B | 116.4B | 57.5B | 82.7B |
Basic EPS | 40.4 | 47.5 | 33.9 | 28.7 |
Diluted EPS | 40.4 | 47.5 | 33.9 | 28.7 |
Basic average shares | 2.3B | 2.3B | 2.3B | 2.3B |
Diluted average shares | 2.3B | 2.3B | 2.3B | 2.3B |
EBITDA | 153.7B | 179.5B | 111.8B | 134.5B |
Net income from continuing op. | — | — | — | — |
Minority interests | -5.7B | -5.1B | 22.0B | -15.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |