Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.1B | 12.6B | 12.7B | 10.3B |
Cost of revenue | 8.2B | 8.8B | 9.3B | 7.2B |
Gross profit | 3.9B | 3.8B | 3.4B | 3.1B |
Operating expense | ||||
Research & development | 100.2M | 105.6M | 102.9M | 93.5M |
Selling general and admin | 942.4M | 957M | 900.6M | 828.4M |
Other operating expenses | -58.2M | -34.8M | -55.9M | -52.8M |
Operating income | 2.9B | 2.7B | 2.4B | 2.3B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 218.8M | 177.5M | 128M | 141.8M |
Other income expense | 2.1B | 320.7M | 470.2M | 381.4M |
Pretax income | 4.8B | 2.9B | 2.8B | 2.5B |
Tax provision | 944.9M | 551.2M | 500.8M | 462.8M |
Net income | 3.9B | 2.3B | 2.3B | 2.1B |
Basic EPS | 17.2 | 10.4 | 10.2 | 9.5 |
Diluted EPS | 17.2 | 10.3 | 10.1 | 9.4 |
Basic average shares | 222.5M | 222.3M | 222M | 221.6M |
Diluted average shares | 222.5M | 222.3M | 222M | 221.6M |
EBITDA | 5.0B | 4.7B | 4.3B | 4.0B |
Net income from continuing op. | 3.8B | 2.3B | 2.2B | 2.0B |
Minority interests | -34.2M | -38.4M | -10.4M | -15.8M |
Preferred stock dividends | — | — | — | — |