Total assets
|
35.3B
|
29.1B
|
27.1B
|
24.8B
|
Current assets
|
27.4B
|
22.5B
|
20.8B
|
18.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
5.8B
|
4.0B
|
5.0B
|
5.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
8.2B
|
8.3B
|
7.2B
|
6.6B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
8.9B
|
8.1B
|
6.8B
|
4.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
4.5B
|
2.2B
|
1.7B
|
1.3B
|
Non current assets
|
7.9B
|
6.6B
|
6.3B
|
6.3B
|
Properties
|
572M
|
609M
|
557M
|
491M
|
Land and improvements
|
2.2B
|
2.2B
|
2.2B
|
2.1B
|
Machinery furniture equipment
|
619M
|
694M
|
517M
|
594M
|
Construction in progress
|
711M
|
110M
|
79M
|
80M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
227M
|
145M
|
171M
|
192M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
195M
|
101M
|
115M
|
120M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
259M
|
196M
|
135M
|
136M
|
Total liabilities
|
10.9B
|
8.0B
|
7.3B
|
5.5B
|
Current liabilities
|
10.5B
|
7.5B
|
6.9B
|
4.8B
|
Accounts payable
|
3.9B
|
3.9B
|
3.5B
|
2.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1B
|
0
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.0B
|
345M
|
195M
|
138M
|
Pensions
|
895M
|
614M
|
565M
|
442M
|
Other current liabilities
|
1.3B
|
670M
|
668M
|
627M
|
Non current liabilities
|
380M
|
499M
|
432M
|
704M
|
Long term provisions
|
33M
|
—
|
—
|
—
|
Long term debt
|
155M
|
190M
|
101M
|
66M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
9M
|
133M
|
161M
|
153M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
57M
|
54M
|
50M
|
48M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.8B
|
2.8B
|
2.8B
|
2.8B
|
Retained earnings
|
18.6B
|
16.0B
|
15.2B
|
14.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
24.4B
|
21.1B
|
19.8B
|
19.3B
|
Additional paid in capital
|
2.8B
|
2.7B
|
2.7B
|
2.7B
|
Treasury stock
|
1.6B
|
1.5B
|
1.9B
|
925M
|
Minority interest
|
—
|
—
|
—
|
—
|