Total assets
|
340.5B
|
305.8B
|
211.4B
|
175.2B
|
Current assets
|
51.6B
|
45.6B
|
30.9B
|
18.6B
|
Cash
|
2.5B
|
2.8B
|
3.3B
|
1.2B
|
Cash equivalents
|
3.5B
|
2.9B
|
894.8M
|
533.8M
|
Cash and cash equivalents
|
6.1B
|
5.7B
|
4.2B
|
1.8B
|
Other short term investments
|
81.2M
|
59.3M
|
109.0M
|
213.7M
|
Accounts receivable
|
31.6B
|
25.2B
|
12.6B
|
8.4B
|
Other receivables
|
7.8B
|
7.6B
|
12.7B
|
6.6B
|
Inventory
|
1.4B
|
2.4B
|
1.1B
|
1.5B
|
Prepaid assets
|
2.9B
|
3.3B
|
6.6B
|
4.1B
|
Restricted cash
|
31.0M
|
80.5M
|
59.2M
|
10.8M
|
Assets held for sale
|
—
|
—
|
—
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
288.8B
|
260.2B
|
180.5B
|
156.7B
|
Properties
|
222.9B
|
195.1B
|
142.5B
|
122.7B
|
Land and improvements
|
7.8B
|
6.4B
|
4.1B
|
3.0B
|
Machinery furniture equipment
|
15.6B
|
13.2B
|
7.0B
|
8.1B
|
Construction in progress
|
18.8B
|
18.3B
|
12.1B
|
16.9B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-57.2B
|
-48.5B
|
-39.7B
|
-42.7B
|
Goodwill
|
17.4B
|
18.6B
|
10.0B
|
3.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
15.0B
|
16.1B
|
8.3B
|
934.8M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
755.3M
|
475.6M
|
307.5M
|
381.4M
|
Total liabilities
|
232.9B
|
210.8B
|
142.8B
|
122.9B
|
Current liabilities
|
93.2B
|
75.2B
|
45.9B
|
45.5B
|
Accounts payable
|
3.7B
|
3.8B
|
2.6B
|
1.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
62.3B
|
37.9B
|
24.0B
|
33.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.3B
|
1.2B
|
1.0B
|
866.3M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
139.7B
|
135.6B
|
96.9B
|
77.3B
|
Long term provisions
|
1.8B
|
1.9B
|
1.9B
|
1.9B
|
Long term debt
|
135.1B
|
130.8B
|
92.6B
|
72.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.8B
|
2.8B
|
2.3B
|
2.4B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
84.2M
|
188.8M
|
Shareholders equity
|
|
|
|
|
Common stock
|
24.5B
|
24.5B
|
24.5B
|
20.4B
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
107.5B
|
95.0B
|
68.6B
|
52.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
52.6B
|
41.4B
|
21.6B
|
16.3B
|