Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 91.4B | 88.9B | 82.7B | 67.4B |
Cost of revenue | 58.7B | 59.2B | 54.4B | 45.1B |
Gross profit | 32.7B | 29.7B | 28.3B | 22.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 15.8B | 15.3B | 16.4B | 13.5B |
Other operating expenses | — | — | — | — |
Operating income | 11.9B | 9.0B | 6.8B | 3.7B |
Non operating interest income | ||||
Income | 406M | 424M | 90M | 140M |
Expense | 2.1B | 2.0B | 1.5B | 1.4B |
Other income expense | -3.1B | -3.0B | -88M | 308M |
Pretax income | 7.6B | 4.8B | 5.3B | 2.6B |
Tax provision | 1.8B | 1.4B | 1.7B | 25M |
Net income | 5.8B | 3.4B | 3.5B | 2.5B |
Basic EPS | 2.7 | 1.3 | 1.7 | 1.1 |
Diluted EPS | 2.7 | 1.3 | 1.7 | 1.1 |
Basic average shares | 2.1B | 1.9B | 1.9B | 1.9B |
Diluted average shares | 2.1B | 1.9B | 1.9B | 1.9B |
EBITDA | 18.3B | 15.9B | 12.9B | 9.7B |
Net income from continuing op. | 5.8B | 3.4B | 3.6B | 2.5B |
Minority interests | -801M | -1.0B | -360M | -512M |
Preferred stock dividends | — | — | — | — |