Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.7M | 4.9M | 2.4M | 8.4M |
| Cost of revenue | 2.3M | 2.1M | 863.0K | 3.0M |
| Gross profit | 2.5M | 2.8M | 1.6M | 5.4M |
| Operating expense | ||||
| Research & development | 150K | 215K | 546K | 1.9M |
| Selling general and admin | 1.3M | 1.3M | 429.7K | 2.0M |
| Other operating expenses | 711K | 1.2M | 65.4K | 382K |
| Operating income | -2.5M | -2.3M | 120.6K | -854K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 23K | 40K | 27.0K | 6K |
| Other income expense | — | — | — | — |
| Pretax income | -3.4M | -4.7M | -67.2K | -1.0M |
| Tax provision | -2.0M | -159K | 4.3K | 56K |
| Net income | -1.4M | -4.5M | -71.4K | -1.1M |
| Basic EPS | — | -0.7 | -0.1 | 0.0 |
| Diluted EPS | — | -0.7 | -0.1 | 0.0 |
| Basic average shares | — | 6.5M | 5.0M | 49.4M |
| Diluted average shares | — | 6.5M | 5.0M | 49.4M |
| EBITDA | -2.1M | -2.0M | 183.3K | -364K |
| Net income from continuing op. | -1.4M | -4.5M | -71.4K | -1.1M |
| Minority interests | 383K | 132K | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |