Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 71.4B | 68.0B | 64.8B | 69.1B |
Cost of revenue | 55.7B | 52.6B | 50.7B | 54.0B |
Gross profit | 15.7B | 15.4B | 14.1B | 15.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 876.1M | 886.0M | 850.4M | 919.1M |
Other operating expenses | 3.5B | 3.6B | 2.9B | 2.7B |
Operating income | 4.3B | 4.3B | 4.0B | 5.2B |
Non operating interest income | ||||
Income | 2.2M | 90K | 82K | 96K |
Expense | 43.2M | 50.7M | 67.9M | 86.8M |
Other income expense | — | — | — | — |
Pretax income | 5.2B | 8.3B | 4.3B | 5.8B |
Tax provision | 1.7B | 2.7B | 1.5B | 1.9B |
Net income | 3.5B | 5.6B | 2.8B | 3.9B |
Basic EPS | — | 368.8 | 177.3 | 251.4 |
Diluted EPS | — | 368.8 | 177.3 | 251.4 |
Basic average shares | — | 14.6M | 14.6M | 14.6M |
Diluted average shares | — | 14.6M | 14.6M | 14.6M |
EBITDA | 7.3B | 7.0B | 7.1B | 8.4B |
Net income from continuing op. | 5.2B | 8.3B | 4.3B | 5.8B |
Minority interests | -267.9M | -209.2M | -225.9M | -267.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |