Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 56.0M | 65.9M | 32.9M | 26.3M |
Cost of revenue | 33.6M | 40.2M | 16.8M | 10.1M |
Gross profit | 22.4M | 25.7M | 16.1M | 16.2M |
Operating expense | ||||
Research & development | 3.8M | 5.8M | 6.3M | 3.9M |
Selling general and admin | 25.9M | 29.7M | 26.8M | 40.7M |
Other operating expenses | — | — | — | — |
Operating income | -9.5M | -12.3M | -37.8M | -29.2M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 3.1M | 16.5M | 22.1M | 4.9M |
Other income expense | -13.0M | -24.0M | 10.7M | -1.1M |
Pretax income | -25.7M | -52.8M | -49.2M | -35.3M |
Tax provision | 1.1M | 289K | -8K | 4.9K |
Net income | -26.8M | -53.1M | -49.2M | -35.3M |
Basic EPS | — | -10.1 | -10.8 | -8.7 |
Diluted EPS | — | -10.1 | -10.8 | -8.7 |
Basic average shares | — | 5.3M | 4.6M | 4.1M |
Diluted average shares | — | 5.3M | 4.6M | 4.1M |
EBITDA | -6.9M | -37.3M | -23.0M | -28.8M |
Net income from continuing op. | -26.8M | -53.1M | -49.2M | -35.3M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |