Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -334.9K | -341.7K | -479.9K | -226.5K |
Net income | -651.3K | -327.5K | -615.3K | -414.8K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 320.8K | 0 | 150.1K | 0 |
Other non cash items | 2.0K | — | — | — |
Accounts receivable | -6.4K | -14.2K | -14.7K | 2.2K |
Accounts payable | — | — | — | 186.2K |
Other assets liabilities | — | — | — | — |
Investing activities | -528.8K | -104.7K | -21.9K | 138.4K |
Capital expenditures | 17.3K | -52.3K | 0 | 300K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | — | 0 | 30K |
Other investing activity | -546.1K | -52.3K | -21.9K | -191.6K |
Financing activities | 690K | 110K | 550.1K | 183.6K |
Long term debt issuance | 60K | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | 110K | 0 | — |
Common stock issuance | 630K | 0 | 555K | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | -4.9K | 183.6K |
End cash position | 6.9K | 34.6K | 190.0K | 22.4K |
Income tax paid | — | — | — | — |
Interest paid | 0 | 0 | 0 | 0 |
Free cash flow | -288.9K | -213.0K | -360.7K | -449.4K |