Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -124M | 405M | 208M | 368M |
Net income | 207M | 141M | 223M | 260M |
Depreciation | 92M | 103M | 101M | 90M |
Deferred taxes | -22M | -30M | 16M | -18M |
StockBased compensation | — | — | — | — |
Other non cash items | 46M | 20M | 26M | 43M |
Accounts receivable | 3M | -80M | -34M | 29M |
Accounts payable | 171M | -146M | -30M | -14M |
Other assets liabilities | -621M | 397M | -94M | -22M |
Investing activities | 55M | 58M | -7M | 0 |
Capital expenditures | 0 | 1M | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 55M | 57M | -7M | — |
Financing activities | -84M | -244M | -216M | -382M |
Long term debt issuance | 495M | — | — | — |
Long term debt payments | -355M | -3M | -1M | -9M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -215M | -232M | -215M | -358M |
Common dividends | -3M | -4M | 0 | -4M |
Other financing charges | -6M | -5M | 0 | -11M |
End cash position | 1.2B | 1.4B | 1.3B | 1.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -180M | 293M | 137M | 293M |