Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.7B | 13.7B | 12.9B | 12.4B |
Cost of revenue | 11.2B | 11.4B | 10.8B | 10.3B |
Gross profit | 2.5B | 2.3B | 2.1B | 2.1B |
Operating expense | ||||
Research & development | 491M | — | — | — |
Selling general and admin | 1.2B | 1.2B | 1.2B | 1.2B |
Other operating expenses | — | — | — | — |
Operating income | 855M | 1.1B | 883M | 864M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 97M | 77M | 107M | 142M |
Other income expense | 185M | 111M | 240M | 151M |
Pretax income | 943M | 1.1B | 1.0B | 873M |
Tax provision | 118M | 165M | 154M | 126M |
Net income | 824M | 921M | 861M | 746M |
Basic EPS | 4.4 | 4.6 | 4.1 | 3.3 |
Diluted EPS | 4.3 | 4.6 | 4.0 | 3.3 |
Basic average shares | 188.3M | 199.7M | 212.8M | 216.9M |
Diluted average shares | 188.3M | 199.7M | 212.8M | 216.9M |
EBITDA | 1.5B | 1.7B | 1.5B | 1.4B |
Net income from continuing op. | 825M | 922M | 862M | 747M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |