Total assets
|
3.7T
|
3.2T
|
2.5T
|
2.1T
|
Current assets
|
635.1B
|
562.2B
|
577.1B
|
362.9B
|
Cash
|
82.5B
|
145.3B
|
32.3B
|
41.2B
|
Cash equivalents
|
95.9B
|
12.4B
|
13.6B
|
78.5B
|
Cash and cash equivalents
|
178.4B
|
157.7B
|
45.9B
|
119.7B
|
Other short term investments
|
—
|
—
|
60.4B
|
64.2B
|
Accounts receivable
|
—
|
216.0B
|
104.6B
|
64.1B
|
Other receivables
|
—
|
—
|
188.4B
|
48.4B
|
Inventory
|
—
|
39.2B
|
17.7B
|
10.7B
|
Prepaid assets
|
—
|
2.8B
|
10.7B
|
10.0B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
113.5B
|
13.0B
|
Other current assets
|
456.7B
|
146.6B
|
4.0B
|
1.9B
|
Non current assets
|
3.1T
|
2.7T
|
1.9T
|
1.7T
|
Properties
|
—
|
1.4T
|
947.3B
|
766.1B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
232.7B
|
258.2B
|
243.6B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-483.3B
|
-335.0B
|
-280.3B
|
Goodwill
|
—
|
—
|
2.9B
|
2.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
684M
|
13M
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.8T
|
232.5B
|
21.9B
|
19.2B
|
Total liabilities
|
892.8B
|
613.5B
|
546.2B
|
420.8B
|
Current liabilities
|
495.1B
|
301.6B
|
388.8B
|
160.0B
|
Accounts payable
|
—
|
217.4B
|
91.7B
|
55.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
109.8B
|
19.0B
|
116.6B
|
57.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
65.2B
|
25.7B
|
19.1B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
385.3B
|
—
|
14.0B
|
4.0B
|
Non current liabilities
|
397.7B
|
311.9B
|
157.4B
|
260.8B
|
Long term provisions
|
—
|
3.7B
|
11.6B
|
14.4B
|
Long term debt
|
210.3B
|
205.4B
|
70.4B
|
175.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
96.3B
|
69.1B
|
64.1B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
187.4B
|
6.6B
|
6.3B
|
6.6B
|
Shareholders equity
|
|
|
|
|
Common stock
|
—
|
—
|
393M
|
393M
|
Retained earnings
|
—
|
—
|
1.9T
|
1.6T
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
2.8T
|
2.6T
|
1.9T
|
1.6T
|
Additional paid in capital
|
—
|
—
|
31.3B
|
31.3B
|
Treasury stock
|
—
|
—
|
33.3B
|
20.4B
|
Minority interest
|
11.1B
|
12.1B
|
17.1B
|
18.5B
|