Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 14.8B | 6.9B | 6.4B | 6.0B |
Net income | 9.4B | 2.8B | 4.0B | 3.0B |
Depreciation | 3.5B | 3.3B | 3.3B | 3.3B |
Deferred taxes | 2.2B | -36.6M | -873.5M | -99.7M |
StockBased compensation | 273.6M | 325.5M | 259.9M | 250.5M |
Other non cash items | 106.5M | 109.9M | 113.3M | 95.4M |
Accounts receivable | 75.0M | 796.8M | 52.8M | -576.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -821.5M | -383.5M | -450.8M | -14.5M |
Investing activities | -1.4B | -71.6M | -248.0M | -55.4M |
Capital expenditures | — | — | — | — |
Net intangibles | -541.1M | -530.1M | -772.1M | -598.2M |
Net acquisitions | -565.9M | 34.9M | 65.6M | 110.8M |
Purchase of investments | -841.1M | -123.6M | -126.1M | -194.3M |
Sale of investments | — | — | — | — |
Other investing activity | 16.2M | 17.0M | -187.5M | 28.1M |
Financing activities | 17.0M | -1.6B | -3.8B | -547.1M |
Long term debt issuance | 2.1B | 0 | 0 | 2.6B |
Long term debt payments | -1.0B | -542.0M | -971.5M | -444.8M |
Short term debt issuance | — | — | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | -1.9B | -1.7B |
Common dividends | -1.1B | -1.0B | -1.0B | -1.0B |
Other financing charges | -13.6M | 21.3M | 75.8M | 63.1M |
End cash position | 8.3B | 7.4B | 6.3B | 7.6B |
Income tax paid | — | — | 944.2M | — |
Interest paid | — | — | 983.4M | — |
Free cash flow | 3.8B | 4.6B | 2.8B | 2.9B |