Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.1B | 4.7B | 4.1B | 3.5B |
Cost of revenue | 2.4B | 2.2B | 2.0B | 1.8B |
Gross profit | 2.7B | 2.5B | 2.1B | 1.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 160M | 148M | 113M | 35M |
Other operating expenses | 1.3B | 1.2B | 1.0B | 862M |
Operating income | 919M | 836M | 656M | 527M |
Non operating interest income | ||||
Income | 67M | 54M | 50M | 72M |
Expense | 381M | 328M | 258M | 242M |
Other income expense | — | — | — | — |
Pretax income | 161M | 98M | 289M | 352M |
Tax provision | 64M | 66M | 54M | 101M |
Net income | 97M | 32M | 235M | 251M |
Basic EPS | 0.2 | 0.1 | 0.4 | 0.4 |
Diluted EPS | 0.2 | 0.1 | 0.4 | 0.4 |
Basic average shares | 565.3M | 582M | 594M | 11.8B |
Diluted average shares | 565.3M | 582M | 594M | 11.8B |
EBITDA | 1.3B | 1.1B | 997M | 888M |
Net income from continuing op. | 161M | 98M | 289M | 352M |
Minority interests | 8M | 9M | 4M | 8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |