Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 66.3M | 54.1M | 20.1M | 13.3M |
Net income | -7.8M | 3.5M | 7.4M | -10.5M |
Depreciation | 4.6M | 4.6M | 5.0M | 5.1M |
Deferred taxes | 59K | 108K | -1.0M | 39K |
StockBased compensation | 20.7M | 20.4M | 21.5M | 19.8M |
Other non cash items | 5.6M | 4.3M | 1.2M | 3.5M |
Accounts receivable | -27.2M | 18.0M | -20.4M | -7.7M |
Accounts payable | 16.7M | -5.2M | -13.3M | 14.5M |
Other assets liabilities | 53.6M | 8.5M | 19.8M | -11.4M |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -29.5M | -9.1M | -4.9M | -9.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -2.5M | -2.5M | -2.5M | -2.5M |
Short term debt issuance | — | — | — | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -25.0M | -13M | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | -2.0M | 6.4M | -2.4M | -6.6M |
End cash position | 231.7M | 185.5M | 170.3M | 159.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 75.3M | 24.2M | 16.1M | 11.7M |