Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 4.9B | 4.8B | 3.9B | 2.7B |
Net income | 2.8B | 4.4B | 970.3M | 3.0B |
Depreciation | 462.8M | 484.8M | 466.8M | 414.4M |
Deferred taxes | -391.6M | -966.7M | -429.8M | -1.0B |
StockBased compensation | 153.7M | 141.9M | 133.2M | 211.1M |
Other non cash items | 1.9B | 732M | 2.8B | 122.4M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1.6B | -1.7B | -1.7B | -1.1B |
Capital expenditures | -1.5B | -1.5B | -1.4B | -1.2B |
Net intangibles | -1.8B | -180.8M | -2.3B | -178M |
Net acquisitions | — | 0 | 0 | — |
Purchase of investments | -196.7M | -182.1M | -294.8M | -181.8M |
Sale of investments | 71.6M | 97.2M | 99.8M | 255M |
Other investing activity | 39.3M | -158.8M | -169.8M | 78.6M |
Financing activities | 1.4B | -225.4M | 211.3M | 2.2B |
Long term debt issuance | 6.5B | 0 | 5.0B | 0 |
Long term debt payments | — | 0 | 0 | — |
Short term debt issuance | -1.8B | 3.0B | -3.1B | 3.4B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.2B | -2.1B | -446.1M | 0 |
Common dividends | -1.3B | -1.2B | -1.2B | -1.2B |
Other financing charges | -686.3M | -45.5M | -47.3M | -8M |
End cash position | 3.1B | 3.3B | 3.4B | 3.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.6B | 726.6M | -458.9M | 63.4M |