Total assets
|
978.8B
|
850.2B
|
782.4B
|
618.5B
|
Current assets
|
497.2B
|
402.7B
|
372.5B
|
267.8B
|
Cash
|
—
|
60.3B
|
—
|
42.0B
|
Cash equivalents
|
—
|
7.1B
|
—
|
3.4B
|
Cash and cash equivalents
|
120.8B
|
67.4B
|
55.2B
|
45.4B
|
Other short term investments
|
53.0B
|
9.4B
|
49.2B
|
4.0B
|
Accounts receivable
|
171.5B
|
156.4B
|
149.2B
|
85.1B
|
Other receivables
|
340.2M
|
49.2B
|
283.7M
|
38.5B
|
Inventory
|
112.8B
|
91.4B
|
87.9B
|
78.2B
|
Prepaid assets
|
—
|
15.5B
|
—
|
12.6B
|
Restricted cash
|
—
|
63M
|
—
|
68M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
555M
|
—
|
1.9B
|
Other current assets
|
38.6B
|
12.8B
|
30.7B
|
2.0B
|
Non current assets
|
481.6B
|
447.5B
|
409.9B
|
350.7B
|
Properties
|
229.3B
|
216.5B
|
188.7B
|
175.6B
|
Land and improvements
|
—
|
21.0B
|
—
|
15.2B
|
Machinery furniture equipment
|
—
|
318.4B
|
—
|
220.1B
|
Construction in progress
|
26.9B
|
24.3B
|
22.8B
|
14.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-261.3B
|
—
|
-160.1B
|
Goodwill
|
153.6B
|
137.0B
|
137.7B
|
89.1B
|
Investment properties
|
7.1B
|
5.8B
|
5.5B
|
5.0B
|
Financial assets
|
—
|
13M
|
—
|
155M
|
Intangible assets
|
22.9B
|
22.0B
|
22.9B
|
13.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
17.0B
|
14.3B
|
15.3B
|
10.8B
|
Total liabilities
|
631.4B
|
568.1B
|
538.0B
|
374.7B
|
Current liabilities
|
441.3B
|
417.2B
|
391.7B
|
275.2B
|
Accounts payable
|
235.4B
|
226.2B
|
206.7B
|
141.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
98.9B
|
80.2B
|
95.7B
|
59.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
4.7B
|
5.5B
|
3.3B
|
3.5B
|
Pensions
|
5.0B
|
4.1B
|
3.0B
|
2.6B
|
Other current liabilities
|
31.5B
|
37.1B
|
31.8B
|
20.3B
|
Non current liabilities
|
190.1B
|
150.9B
|
146.3B
|
99.6B
|
Long term provisions
|
2.5B
|
1.3B
|
2.0B
|
766M
|
Long term debt
|
155.3B
|
119.1B
|
121.8B
|
78.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
8.9B
|
8.4B
|
6.9B
|
5.2B
|
Derivative product liabilities
|
—
|
161M
|
—
|
82M
|
Other non current liabilities
|
2.2B
|
255M
|
2.0B
|
562M
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.0B
|
6.8B
|
6.8B
|
6.8B
|
Retained earnings
|
—
|
119.8B
|
—
|
90.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
347.4B
|
282.2B
|
244.3B
|
243.8B
|
Additional paid in capital
|
—
|
264.5B
|
—
|
264.5B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
21.1B
|
20.6B
|
19.0B
|
19.3B
|