Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 396.7B | 403.5B | 365.7B | 312.7B |
| Cost of revenue | 224.3B | 228.3B | 206.3B | 179.0B |
| Gross profit | 172.4B | 175.2B | 159.4B | 133.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 124.7B | 119.2B | 109.8B | 94.4B |
| Other operating expenses | 1.2B | 1.4B | 1.1B | 2.2B |
| Operating income | 49.1B | 56.5B | 49.9B | 38.5B |
| Non operating interest income | ||||
| Income | 1.5B | 5.8B | 2.9B | 3.9B |
| Expense | 1.5B | 4.4B | 3.4B | 2.1B |
| Other income expense | — | — | — | — |
| Pretax income | 49.2B | 58.1B | 49.6B | 40.5B |
| Tax provision | 16.5B | 17.2B | 15.2B | 12.5B |
| Net income | 32.6B | 40.8B | 34.4B | 28.0B |
| Basic EPS | — | 119.0 | 98.3 | 79.9 |
| Diluted EPS | — | 119.0 | 98.3 | 79.9 |
| Basic average shares | — | 341.6M | 347.7M | 347.7M |
| Diluted average shares | — | 341.6M | 347.7M | 347.7M |
| EBITDA | 70.0B | 80.9B | 70.6B | 60.2B |
| Net income from continuing op. | 49.2B | 58.1B | 49.6B | 40.5B |
| Minority interests | -260M | -190M | -272M | -229M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |