Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 2.3B | 1.9B | 2.0B | 840.4M |
| Net income | 2.0B | 1.8B | 1.6B | 1.3B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 50.6M | — | — | — |
| Other non cash items | -73.9M | -85.7M | 17.4M | 2.4M |
| Accounts receivable | 772.2M | -1.6B | -1.5B | 1.9B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -470.2M | 1.8B | 1.9B | -2.3B |
| Investing activities | 242.5M | -3.8B | -1.2B | -2.0B |
| Capital expenditures | -54.6M | -49.5M | -109.6M | -37.8M |
| Net intangibles | -302.5M | -218.3M | -215.5M | -166.8M |
| Net acquisitions | -11.9M | -3.8B | -171.9M | -1.9B |
| Purchase of investments | -446.2M | -318.1M | -850.9M | -1.4B |
| Sale of investments | 390M | 59.1M | 44.6M | 516.5M |
| Other investing activity | 365.2M | 373.2M | -103.2M | 734.4M |
| Financing activities | -1.3B | 2.3B | -3.3B | -1.0B |
| Long term debt issuance | 0 | 3.0B | 1.1B | 999.1M |
| Long term debt payments | -222.3M | -168.5M | -2.4B | -2.3B |
| Short term debt issuance | -65M | 3.4M | -1.3B | 801M |
| Common stock issuance | 9.4M | 0 | 11.9M | 8.7M |
| Common stock repurchase | -297.8M | — | — | — |
| Common dividends | -697.8M | -661.5M | -587.6M | -550.6M |
| Other financing charges | — | 128.2M | -37.8M | -40.9M |
| End cash position | 3.9B | 3.0B | 2.1B | 2.0B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 2.1B | 2.3B | 2.2B | 702.5M |