Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 26.9M | 24.1M | 25.8M | 16.4M |
| Cost of revenue | 20.5M | 19.0M | 19.2M | 13.4M |
| Gross profit | 6.3M | 5.1M | 6.6M | 3.1M |
| Operating expense | ||||
| Research & development | 2.6M | 2.6M | 1.9M | 1.8M |
| Selling general and admin | 6.8M | 7.1M | 6.5M | 6.0M |
| Other operating expenses | — | — | — | — |
| Operating income | -3.1M | -4.6M | -1.8M | -4.7M |
| Non operating interest income | ||||
| Income | 559K | 577K | 162K | 6K |
| Expense | 19K | 23K | 8K | 261K |
| Other income expense | 719K | -140K | 1.4M | 9.7M |
| Pretax income | -1.9M | -4.2M | -220K | 4.8M |
| Tax provision | 24K | -14K | 4K | 28K |
| Net income | -1.9M | -4.2M | -224K | 4.7M |
| Basic EPS | -0.3 | -0.6 | 0.0 | 0.7 |
| Diluted EPS | -0.3 | -0.6 | 0.0 | 0.7 |
| Basic average shares | 6.8M | 6.8M | 7.5M | 6.7M |
| Diluted average shares | 6.8M | 6.8M | 7.5M | 6.7M |
| EBITDA | -1.9M | -3.1M | 750K | -3.4M |
| Net income from continuing op. | -1.9M | -4.2M | -224K | 4.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |