Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.7B | 13.1B | 12.7B | 11.7B |
Cost of revenue | 8.2B | 8.8B | 8.8B | 7.9B |
Gross profit | 4.5B | 4.3B | 3.8B | 3.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.7B | 2.8B | 2.6B | 2.4B |
Other operating expenses | — | — | — | — |
Operating income | 1.9B | 1.5B | 1.2B | 1.4B |
Non operating interest income | ||||
Income | 105M | 101M | 33M | — |
Expense | 311M | 303M | 201M | 205M |
Other income expense | -13M | -263M | -141M | 274M |
Pretax income | 1.7B | 1.0B | 902M | 1.5B |
Tax provision | 304M | 258M | 180M | 353M |
Net income | 1.4B | 964M | 962M | 1.5B |
Basic EPS | 3.9 | 2.8 | 2.8 | 4.4 |
Diluted EPS | 3.9 | 2.8 | 2.8 | 4.3 |
Basic average shares | 342.6M | 342.1M | 341M | 341M |
Diluted average shares | 342.6M | 342.1M | 341M | 341M |
EBITDA | 2.3B | 1.8B | 1.6B | 2.1B |
Net income from continuing op. | 1.4B | 964M | 962M | 1.5B |
Minority interests | -13M | -13M | -2M | -7M |
Preferred stock dividends | — | — | — | — |