Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.0M | 30.1M | 23.2M | 17.0M |
Cost of revenue | 7.3M | 16.0M | 13.4M | 9.8M |
Gross profit | 3.7M | 14.0M | 9.8M | 7.1M |
Operating expense | ||||
Research & development | 5.0M | 3.9M | 2.3M | 3.1M |
Selling general and admin | 16.3M | 14.3M | 6.9M | 9.2M |
Other operating expenses | -359K | -48K | -2.0M | -91K |
Operating income | -17.2M | -4.1M | 2.6M | -5.0M |
Non operating interest income | ||||
Income | 703K | 88K | 9K | 0 |
Expense | 1.6M | 987K | 605K | 167K |
Other income expense | 201K | 2.0M | 539K | 388K |
Pretax income | -18.1M | -3.0M | 2.5M | -4.8M |
Tax provision | 3.1M | 225K | -3.2M | 6K |
Net income | -21.2M | -3.3M | 5.8M | -4.8M |
Basic EPS | -0.6 | -0.2 | 0.4 | -0.3 |
Diluted EPS | -0.6 | -0.2 | 0.4 | -0.3 |
Basic average shares | 27.7M | 7.8M | 15.1M | 15.1M |
Diluted average shares | 27.7M | 7.8M | 15.1M | 15.1M |
EBITDA | -16.1M | -3.5M | 3.0M | -3.6M |
Net income from continuing op. | -21.2M | -3.3M | 5.8M | -4.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |