Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 17.9B | 13.9B | 8.6B | 9.8B |
Net income | 16.9B | 13.5B | 9.3B | 9.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 426.3M | 74.9M | 213.4M | 373.6M |
Other non cash items | -274.6M | -224.5M | -192.7M | -205.7M |
Accounts receivable | 594.6M | -334.3M | -212.7M | -295.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | 235.9M | 812.5M | -478.1M | 33.8M |
Investing activities | 344.5M | -1.3B | 666.4M | -1.5B |
Capital expenditures | -3.9B | -106.7M | -126.1M | -67.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -30.1B | -15.8B | -17.8B | -19.8B |
Sale of investments | 34.4B | 14.6B | 18.6B | 18.4B |
Other investing activity | — | — | — | 9.5M |
Financing activities | -10.9B | -6.4B | -6.9B | -4.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.2B | 1.6B | 262.2M | 1.2B |
Common stock repurchase | — | — | — | — |
Common dividends | -12.0B | -8.1B | -7.2B | -5.3B |
Other financing charges | -96.4M | 156.2M | -5.5M | 2.8M |
End cash position | 265.5M | 242.3M | 212.6M | 479.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 8.1B | 7.7B | 5.7B | 5.7B |