Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -9.7M | 28.6M | 45.4M | 33.2M |
Net income | 17.0M | 5.5M | 13.4M | 21.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.9M | -12.1M | 3.6M | 2.2M |
Accounts receivable | -43.4M | 26.3M | 26.3M | 10.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 12.8M | 8.8M | 2.1M | -814K |
Investing activities | -333.0M | -10.7M | -22.2M | -7.6M |
Capital expenditures | -5.7M | -10.7M | -7.0M | -6.7M |
Net intangibles | -466K | -990K | -677K | -851K |
Net acquisitions | -327.3M | 0 | -155K | -902K |
Purchase of investments | — | 0 | -15.0M | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 320.0M | 48.0M | -76.6M | -136.9M |
Long term debt issuance | 350M | -17.5M | 140M | 82.2M |
Long term debt payments | -31.7M | 147.2M | -159.0M | -96.6M |
Short term debt issuance | -1.5M | -83.1M | -59.0M | -96.6M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | 0 | — | -22.4M |
Other financing charges | 3.2M | 1.3M | 1.5M | -3.5M |
End cash position | 164.5M | 139.7M | 103.8M | 97.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 44.2M | 31.8M | 22.8M | 25.5M |