Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 5.7B | 5.9B | 5.3B | 1.4B |
Net income | 5.7B | 5.5B | 5.3B | 4.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 195.8M | 259.4M | -95.1M | -117.9M |
Accounts receivable | -226.6M | 91.1M | 254.1M | -3.1B |
Accounts payable | — | — | — | — |
Other assets liabilities | 31.0M | 56.8M | -59.2M | -103.2M |
Investing activities | -38.5M | -2.0B | -2.6B | 3.0B |
Capital expenditures | -2.0B | -2.7B | -2.9B | -2.4B |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 192.9M | 3.3B | -251.9M |
Purchase of investments | -761.0M | -3.0B | -10.3B | -15.2B |
Sale of investments | 1.4B | 2.6B | 6.7B | 18.9B |
Other investing activity | 1.3B | 888.0M | 599.3M | 2.0B |
Financing activities | -3.3B | -3.8B | -7.0B | -7.7B |
Long term debt issuance | 120M | 407M | 239M | 222.1M |
Long term debt payments | -600.5M | -1.6B | -2.7B | -4.9B |
Short term debt issuance | 422.6M | -206.3M | -767.5M | -1.2B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -3.3B | -2.6B | -2.3B | -2.5B |
Other financing charges | 93.6M | 98.4M | -1.4B | 669.4M |
End cash position | 12.2B | 10.1B | 9.0B | 8.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.1B | 3.4B | 3.3B | 406.5M |