Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.5B | 2.3B | 2.1B | 1.8B |
Cost of revenue | 266.7M | 252.2M | 227.8M | 182.1M |
Gross profit | 2.2B | 2.0B | 1.9B | 1.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.3B | 1.2B | 1.1B | 986.7M |
Other operating expenses | 310.7M | 267.1M | 299.5M | 193.6M |
Operating income | 401.8M | 431.9M | 318.4M | 266.4M |
Non operating interest income | ||||
Income | 10.5M | 5.4M | 1.4M | 2.2M |
Expense | 58.6M | 43M | 33.3M | 35M |
Other income expense | -223.4M | 4.1M | 3M | 22.1M |
Pretax income | 121.3M | 390.7M | 282.4M | 248.5M |
Tax provision | 106.3M | 114.4M | 90.2M | 74.4M |
Net income | 15M | 292.5M | 192.2M | 174.1M |
Basic EPS | 0.0 | 0.6 | 0.4 | 0.4 |
Diluted EPS | 0.0 | 0.6 | 0.4 | 0.4 |
Basic average shares | 484.2M | 483.7M | 482.4M | 482.4M |
Diluted average shares | 484.2M | 483.7M | 482.4M | 482.4M |
EBITDA | 359.2M | 586.9M | 463.2M | 421M |
Net income from continuing op. | — | — | — | — |
Minority interests | -2.1M | -1.3M | -1.7M | -1.5M |
Preferred stock dividends | — | — | — | — |