Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.0B | 2.5B | 2.3B | 2.1B |
Cost of revenue | 305.9M | 266.7M | 252.2M | 227.8M |
Gross profit | 2.7B | 2.2B | 2.0B | 1.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.7B | 1.3B | 1.2B | 1.1B |
Other operating expenses | 377.5M | 310.7M | 267.1M | 299.5M |
Operating income | 424.5M | 401.8M | 431.9M | 318.4M |
Non operating interest income | ||||
Income | 10M | 10.5M | 5.4M | 1.4M |
Expense | 78.8M | 58.6M | 43M | 33.3M |
Other income expense | 20.9M | -223.4M | 4.1M | 3M |
Pretax income | 362.7M | 121.3M | 390.7M | 282.4M |
Tax provision | 103.8M | 106.3M | 114.4M | 90.2M |
Net income | 258.9M | 15M | 292.5M | 192.2M |
Basic EPS | 0.5 | 0.0 | 0.6 | 0.4 |
Diluted EPS | 0.5 | 0.0 | 0.6 | 0.4 |
Basic average shares | 484.2M | 484.2M | 483.7M | 482.4M |
Diluted average shares | 484.2M | 484.2M | 483.7M | 482.4M |
EBITDA | 662.6M | 359.2M | 586.9M | 463.2M |
Net income from continuing op. | — | — | — | — |
Minority interests | -2.7M | -2.1M | -1.3M | -1.7M |
Preferred stock dividends | — | — | — | — |