Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 21.0B | 17.9B | 14.4B | 11.5B |
Cost of revenue | 15.7B | 13.5B | 10.5B | 8.2B |
Gross profit | 5.4B | 4.5B | 3.9B | 3.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 405M | 413M | 433M | 406M |
Other operating expenses | — | — | — | — |
Operating income | 5.0B | 4.0B | 3.5B | 2.9B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 3.0B | 2.3B | 1.6B | 1.2B |
Other income expense | 382M | 482M | 306M | 1.9B |
Pretax income | 2.0B | 2.0B | 1.9B | 3.3B |
Tax provision | 270M | 581M | 560M | 614M |
Net income | 1.7B | 1.4B | 1.4B | 2.7B |
Basic EPS | — | — | — | — |
Diluted EPS | — | — | — | — |
Basic average shares | — | — | — | — |
Diluted average shares | — | — | — | — |
EBITDA | 8.7B | 7.1B | 5.5B | 6.7B |
Net income from continuing op. | 1.7B | 1.4B | 1.4B | 2.7B |
Minority interests | -1.3B | -1.1B | -1.0B | -2.0B |
Preferred stock dividends | — | — | — | — |