Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 792.8M | 757.9M | 626.4M | 419.2M |
Cost of revenue | 442.1M | 439.7M | 370.5M | 234.7M |
Gross profit | 350.7M | 318.2M | 256.0M | 184.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 191.6M | 179.1M | 158.6M | 125.3M |
Other operating expenses | — | — | — | — |
Operating income | 159.1M | 139.1M | 97.4M | 59.2M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 12.7M | 13.2M | 5.4M | 2.4M |
Other income expense | -5.9M | 42K | -466K | -6.0M |
Pretax income | 140.5M | 125.9M | 91.5M | 50.9M |
Tax provision | 37.9M | 29.3M | 24.1M | 10.8M |
Net income | 102.5M | 96.6M | 67.3M | 40.1M |
Basic EPS | 6.5 | 6.2 | 4.2 | 2.7 |
Diluted EPS | 6.5 | 6.2 | 4.2 | 2.7 |
Basic average shares | 17.5M | 15.9M | 16.2M | 15.4M |
Diluted average shares | 17.5M | 15.9M | 16.2M | 15.4M |
EBITDA | 190.9M | 174.7M | 133.8M | 76.3M |
Net income from continuing op. | 102.5M | 96.6M | 67.3M | 40.1M |
Minority interests | -891K | -139K | -934K | 0 |
Preferred stock dividends | — | — | — | — |