Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 167.9M | -29.4M | 39.9M | -33.7M |
| Net income | 74.6M | 52.2M | 7.3M | 18.1M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 44.7M | 33.1M | 19.5M | 9.3M |
| Accounts receivable | 29.8M | -35.5M | -356K | -36.9M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 18.9M | -79.2M | 13.5M | -24.2M |
| Investing activities | -301.3M | -268.7M | -199.0M | -200.6M |
| Capital expenditures | -308.9M | -270.5M | -189.8M | -198.1M |
| Net intangibles | -36K | -18K | -195K | -24K |
| Net acquisitions | — | 0 | -4.8M | 0 |
| Purchase of investments | — | 0 | -5.9M | -2.5M |
| Sale of investments | 7.6M | 1.8M | 1.5M | 0 |
| Other investing activity | — | — | — | — |
| Financing activities | 219.5M | 255.8M | 201.1M | 235.3M |
| Long term debt issuance | 500.4M | 526.4M | 317.9M | 179.7M |
| Long term debt payments | -260.5M | -245.0M | -205.6M | -46.0M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 13.3M | 16.0M | 119.1M | 161.3M |
| Common stock repurchase | -33.7M | -41.6M | -30.2M | -59.6M |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | — |
| End cash position | 374.0M | 121.5M | 105.7M | 68.7M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -298.1M | -333.1M | -151.6M | -184.4M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.