Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -280.8K | -392.0K | -734.6K | -446.7K |
Net income | -284.6K | -283.5K | -970.7K | -687.3K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 0 | 0 | 150.2K |
Other non cash items | 119 | — | — | 100K |
Accounts receivable | 3.7K | 1.8K | 1.7K | -9.1K |
Accounts payable | — | -110.4K | 234.4K | -534 |
Other assets liabilities | — | — | — | — |
Investing activities | -126.7K | -500 | -664.0K | -128.7K |
Capital expenditures | 9.9K | -500 | 0 | -128.7K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -150K | 0 | -2.0M | 0 |
Sale of investments | 13.5K | 0 | 1.4M | 0 |
Other investing activity | — | — | — | — |
Financing activities | 8K | 300K | 0 | 931.3K |
Long term debt issuance | 166K | 0 | — | — |
Long term debt payments | -158K | 0 | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 300K | 0 | 931.3K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 2.7K | 4.0K | 990 | 745.7K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -265.1K | -297.0K | -83.5K | -565.4K |