Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 709.0B | 660.8B | 618.9B | 516.4B |
Cost of revenue | 469.7B | 432.1B | 414.5B | 337.6B |
Gross profit | 239.2B | 228.7B | 204.4B | 178.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 162.0B | 155.3B | 145.6B | 126.6B |
Other operating expenses | 6.9B | 14.0B | 5.7B | 7.2B |
Operating income | 73.7B | 66.7B | 55.4B | 50.7B |
Non operating interest income | ||||
Income | 11.6B | 17.4B | 11.9B | 10.2B |
Expense | 2.0B | 8.8B | 6.7B | 6.9B |
Other income expense | — | — | — | — |
Pretax income | 83.8B | 75.6B | 60.8B | 54.2B |
Tax provision | 21.6B | 18.7B | 16.6B | 14.9B |
Net income | 62.2B | 56.9B | 44.2B | 39.3B |
Basic EPS | 65.0 | 59.2 | 9.1 | 40.6 |
Diluted EPS | 65.0 | 59.2 | 9.1 | 40.6 |
Basic average shares | 949.3M | 953.5M | 4.8B | 151.4B |
Diluted average shares | 949.3M | 953.5M | 4.8B | 151.4B |
EBITDA | 112.7B | 108.4B | 89.8B | 81.1B |
Net income from continuing op. | 83.8B | 75.6B | 60.8B | 54.2B |
Minority interests | -490M | -458M | -466M | -441M |
Preferred stock dividends | 0 | 0 | 0 | 0 |