Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 80.2M | 42.8M | -8.1M | 16.1M |
Net income | 24.1M | 7.5M | -92.2M | 718K |
Depreciation | 23.4M | 24.0M | 24.9M | 26.0M |
Deferred taxes | -174K | -183K | -2.2M | 4.3M |
StockBased compensation | 1.9M | 2.3M | 742K | 3.1M |
Other non cash items | 13.6M | 10.9M | 11.0M | 2.6M |
Accounts receivable | 7.1M | -2.0M | -8.7M | -15.4M |
Accounts payable | — | 12.6M | — | — |
Other assets liabilities | 10.3M | -12.3M | 58.4M | -5.3M |
Investing activities | -23.0M | -13.6M | -8.4M | -10.3M |
Capital expenditures | -28.6M | -15.3M | -8.4M | -10.3M |
Net intangibles | -7.2M | -4.7M | -5.5M | -3.3M |
Net acquisitions | — | — | 0 | -11K |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 5.5M | 1.7M | — | — |
Financing activities | -361K | -8.5M | 1.6M | -15.4M |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | -361K | -6.1M | -645K | -455K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | -12.7M |
Common dividends | — | — | — | — |
Other financing charges | 0 | -2.4M | 2.2M | -2.2M |
End cash position | 155.4M | 154.7M | 156.3M | 146.6M |
Income tax paid | 4.0M | 55K | 0 | 1.4M |
Interest paid | 8.1M | 9.2M | 9.4M | 7.2M |
Free cash flow | 5.2M | 2.9M | 13.0M | 7.0M |