Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 42.8M | -8.1M | 19.8M | 28.2M |
Net income | 7.5M | -92.2M | 9.2M | -38.7M |
Depreciation | 24.0M | 24.9M | 25.5M | 25.6M |
Deferred taxes | -183K | -2.2M | 565K | 774K |
StockBased compensation | 2.3M | 742K | 3.1M | 3.5M |
Other non cash items | 10.9M | 11.0M | 2.6M | 10.6M |
Accounts receivable | -2.0M | -8.7M | -14.8M | 3.4M |
Accounts payable | 12.6M | — | — | — |
Other assets liabilities | -12.3M | 58.4M | -6.4M | 23.0M |
Investing activities | -13.6M | -8.4M | -9.0M | -27.1M |
Capital expenditures | -15.3M | -8.4M | -9.0M | -27.1M |
Net intangibles | -4.7M | -5.5M | -3.3M | -4.4M |
Net acquisitions | — | 0 | -11K | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1.7M | — | — | — |
Financing activities | -8.5M | 1.6M | -14.1M | -5.5M |
Long term debt issuance | — | 0 | 1.1M | 0 |
Long term debt payments | -6.1M | -645K | -302K | -834K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | -12.7M | -4.7M |
Common dividends | — | — | — | — |
Other financing charges | -2.4M | 2.2M | -2.2M | — |
End cash position | 154.7M | 156.3M | 146.6M | 154.4M |
Income tax paid | 55K | 0 | 1.4M | 1.0M |
Interest paid | 9.2M | 9.4M | 7.2M | 7.6M |
Free cash flow | 2.9M | 13.0M | 5.5M | 7.3M |