Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 348 | 468 | 441 | 790 |
| Gross profit | -348 | -468 | -441 | -790 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 176.3K | 179.9K | 253.0K | 416.8K |
| Other operating expenses | 11.7K | 13.0K | 12.9K | 18.3K |
| Operating income | -188.3K | -193.4K | -266.4K | -435.9K |
| Non operating interest income | ||||
| Income | 1.9K | 875 | 125 | 1.2K |
| Expense | 15.4K | 15.9K | 0 | 0 |
| Other income expense | -11.4K | -58.4K | -413.2K | -204.6K |
| Pretax income | -213.3K | -266.8K | -679.4K | -639.2K |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -213.3K | -266.8K | -679.4K | -639.2K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 86.9M | 81.6M | 77.6M | 65.0M |
| Diluted average shares | 86.9M | 81.6M | 77.6M | 65.0M |
| EBITDA | -186.1K | -186.1K | -145.4K | -221.3K |
| Net income from continuing op. | -213.3K | -266.8K | -679.5K | -639.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |