Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -6.6M | 37.8M | 6.1B | 5.4B |
| Net income | 8.8M | 23.8M | 5.1B | 6.1B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -5.7M | 1.7M | 231.6M | 76.4M |
| Accounts receivable | 2.5M | 5.2M | 951.0M | 197.8M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -12.2M | 7.1M | -172.6M | -959.0M |
| Investing activities | -34.5M | -20.8M | -5.8B | -5.0B |
| Capital expenditures | -37.7M | -25.1M | -5.8B | -5.4B |
| Net intangibles | -178.5K | -2.2M | -712.4M | -137.2M |
| Net acquisitions | — | — | — | 0 |
| Purchase of investments | -11.3M | -1.1M | -132.0M | -389.2M |
| Sale of investments | 14.1M | 6.9M | 81.2M | 806.6M |
| Other investing activity | 387.0K | -1.5M | 17.7M | -96.6M |
| Financing activities | -6.9M | 8.9M | 2.1B | 822.8M |
| Long term debt issuance | 29.6M | 74.3M | 10.6B | 14.3B |
| Long term debt payments | -63.5M | -58.2M | -6.7B | -13.6B |
| Short term debt issuance | 33.6M | -2.0M | -973.0M | 619.0M |
| Common stock issuance | — | 0 | 23K | 126K |
| Common stock repurchase | -1.6M | -4.5K | -964K | -2.4M |
| Common dividends | -5.0M | -5.2M | -834.5M | -401.9M |
| Other financing charges | -5 | -17 | -3K | -90.9M |
| End cash position | 101.7M | 140.6M | 18.4B | 18.5B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -25.4M | 19.4M | -661.0M | 3.0B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.