Total assets
|
43.6B
|
45.3B
|
76.4B
|
72.0B
|
Current assets
|
11.4B
|
12.5B
|
18.3B
|
17.5B
|
Cash
|
—
|
—
|
—
|
1.8B
|
Cash equivalents
|
—
|
—
|
—
|
931M
|
Cash and cash equivalents
|
2.0B
|
2.3B
|
2.6B
|
2.6B
|
Other short term investments
|
—
|
—
|
170M
|
136M
|
Accounts receivable
|
3.5B
|
3.7B
|
7.2B
|
7.0B
|
Other receivables
|
1.7B
|
—
|
1.6B
|
1.8B
|
Inventory
|
2.6B
|
2.5B
|
4.8B
|
4.2B
|
Prepaid assets
|
143M
|
—
|
493M
|
432M
|
Restricted cash
|
236M
|
273M
|
180M
|
154M
|
Assets held for sale
|
310M
|
555M
|
0
|
—
|
Hedging assets
|
12M
|
—
|
40M
|
18M
|
Other current assets
|
613M
|
3.2B
|
3.5B
|
564M
|
Non current assets
|
32.1B
|
32.8B
|
58.1B
|
54.5B
|
Properties
|
242M
|
250M
|
566M
|
603M
|
Land and improvements
|
843M
|
900M
|
1.0B
|
1.0B
|
Machinery furniture equipment
|
6.3B
|
5.9B
|
11.7B
|
11.0B
|
Construction in progress
|
1.1B
|
1.9B
|
2.4B
|
2.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-6.8B
|
-6.8B
|
-15.8B
|
-13.7B
|
Goodwill
|
32.6B
|
32.7B
|
67.3B
|
61.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
15M
|
—
|
18M
|
2M
|
Intangible assets
|
2.4B
|
2.5B
|
4.3B
|
3.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
273M
|
502M
|
2.6B
|
509M
|
Total liabilities
|
23.3B
|
25.6B
|
44.2B
|
42.7B
|
Current liabilities
|
9.0B
|
9.3B
|
13.7B
|
15.1B
|
Accounts payable
|
1.8B
|
2.0B
|
2.6B
|
2.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.8B
|
2.6B
|
3.0B
|
4.8B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
340M
|
325M
|
514M
|
558M
|
Pensions
|
1.2B
|
1.0B
|
1.8B
|
1.8B
|
Other current liabilities
|
431M
|
1.9B
|
2.6B
|
2.4B
|
Non current liabilities
|
14.3B
|
16.3B
|
30.5B
|
27.6B
|
Long term provisions
|
717M
|
404M
|
571M
|
360M
|
Long term debt
|
10.8B
|
13.2B
|
24.7B
|
22.4B
|
Provision for risks and charges
|
362M
|
366M
|
277M
|
327M
|
Deferred liabilities
|
627M
|
531M
|
1.7B
|
1.5B
|
Derivative product liabilities
|
676M
|
508M
|
1.3B
|
359M
|
Other non current liabilities
|
123M
|
140M
|
298M
|
250M
|
Shareholders equity
|
|
|
|
|
Common stock
|
563M
|
563M
|
563M
|
558M
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
20.3B
|
19.7B
|
32.2B
|
29.3B
|
Additional paid in capital
|
4.3B
|
4.3B
|
4.3B
|
4.0B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
748M
|
652M
|
11.8B
|
10.3B
|