Total assets
|
7.5B
|
7.3B
|
7.5B
|
3.5B
|
Current assets
|
3.7B
|
3.4B
|
3.0B
|
2.5B
|
Cash
|
721.5M
|
226.5M
|
145.6M
|
40.2M
|
Cash equivalents
|
—
|
—
|
—
|
40.2M
|
Cash and cash equivalents
|
721.5M
|
226.5M
|
145.6M
|
40.2M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
180M
|
324M
|
400M
|
806M
|
Other receivables
|
669M
|
602M
|
553M
|
282M
|
Inventory
|
2.0B
|
2.2B
|
1.9B
|
1.3B
|
Prepaid assets
|
1M
|
6M
|
11M
|
52M
|
Restricted cash
|
5.1M
|
3.5M
|
3.4M
|
800K
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
-600K
|
—
|
2M
|
—
|
Non current assets
|
3.9B
|
3.9B
|
4.5B
|
971M
|
Properties
|
514M
|
0
|
0
|
253M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
381M
|
434M
|
404M
|
320M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-289M
|
-319M
|
-313M
|
-323M
|
Goodwill
|
4.5B
|
4.5B
|
5.9B
|
1.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.8B
|
1.8B
|
1.6B
|
186M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1M
|
1M
|
-1M
|
-1M
|
Total liabilities
|
5.0B
|
4.6B
|
4.0B
|
2.7B
|
Current liabilities
|
3.2B
|
3.0B
|
3.0B
|
2.0B
|
Accounts payable
|
2.1B
|
1.6B
|
1.4B
|
1.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
186M
|
180M
|
792M
|
287M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
8M
|
12M
|
17M
|
68M
|
Pensions
|
118M
|
127M
|
89M
|
62M
|
Other current liabilities
|
99M
|
201M
|
132M
|
87M
|
Non current liabilities
|
1.7B
|
1.6B
|
1.1B
|
679M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.1B
|
1.2B
|
791M
|
630M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
533M
|
277M
|
245M
|
0
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
45M
|
54M
|
48M
|
49M
|
Shareholders equity
|
|
|
|
|
Common stock
|
70M
|
70M
|
70M
|
29M
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
2.6B
|
2.7B
|
3.5B
|
806M
|
Additional paid in capital
|
3.7B
|
3.7B
|
3.7B
|
1.1B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|