Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 593.6B | 507.0B | 427.4B | 308.9B |
Cost of revenue | 505.5B | 433.1B | 364.1B | 264.2B |
Gross profit | 88.1B | 73.9B | 63.2B | 44.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 338.4M | 313.8M | 271.2M |
Other operating expenses | 31.5B | 13.2B | 10.6B | 7.2B |
Operating income | 36.2B | 33.7B | 30.0B | 20.0B |
Non operating interest income | ||||
Income | — | 1.1B | 1.1B | 1.0B |
Expense | 694.5M | 579.4M | 670.9M | 536.1M |
Other income expense | — | — | — | — |
Pretax income | 36.7B | 34.6B | 30.6B | 20.6B |
Tax provision | 9.7B | 9.3B | 6.8B | 5.7B |
Net income | 27.1B | 25.4B | 23.8B | 14.9B |
Basic EPS | 41.6 | 39.0 | 36.7 | 23.0 |
Diluted EPS | 41.5 | 38.9 | 36.5 | 22.9 |
Basic average shares | 650.8M | 650.4M | 647.8M | 647.8M |
Diluted average shares | 650.8M | 650.4M | 647.8M | 647.8M |
EBITDA | 46.1B | 42.2B | 37.6B | 26.2B |
Net income from continuing op. | 36.7B | 34.6B | 30.6B | 20.6B |
Minority interests | 5.7M | 5.6M | 1.7M | 1.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |