Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 690.7B | 601.1B | 551.5B | 490.9B |
Cost of revenue | 586.3B | 512.2B | 478.3B | 442.1B |
Gross profit | 104.5B | 88.9B | 73.2B | 48.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 42.1B | 34.8B | 22.7B | 2.9B |
Non operating interest income | ||||
Income | 227M | 47M | 26M | 22M |
Expense | 3.5B | 3.1B | 2.8B | 2.9B |
Other income expense | — | — | — | — |
Pretax income | 51.2B | 34.5B | 28.6B | 16.1B |
Tax provision | 13.7B | 9.1B | 8.8B | 5.8B |
Net income | 37.5B | 25.4B | 19.8B | 10.3B |
Basic EPS | 192.1 | 124.1 | 95.9 | 47.7 |
Diluted EPS | 167.7 | 116.0 | 89.6 | 44.5 |
Basic average shares | 196.4M | 196.6M | 196.5M | 196.6M |
Diluted average shares | 196.4M | 196.6M | 196.5M | 196.6M |
EBITDA | 93.3B | 79.8B | 67.8B | 55.0B |
Net income from continuing op. | 51.2B | 34.5B | 28.6B | 16.1B |
Minority interests | 208M | -1.0B | -990M | -929M |
Preferred stock dividends | 0 | 0 | 0 | 0 |