Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 224.1B | 177.6B | 139.4B | 120.0B |
Cost of revenue | 168.3B | 134.0B | 105.8B | 95.4B |
Gross profit | 55.8B | 43.7B | 33.6B | 24.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.0B | 6.7B | 5.4B | 4.4B |
Other operating expenses | 13.9B | 8.5B | 6.7B | 5.3B |
Operating income | 26.6B | 22.6B | 16.4B | 10.8B |
Non operating interest income | ||||
Income | — | 331.2M | 295.1M | 269.3M |
Expense | 1.7B | 914.5M | 441.6M | 161.7M |
Other income expense | — | — | — | — |
Pretax income | 27.0B | 23.6B | 17.1B | 11.2B |
Tax provision | 6.6B | 5.6B | 4.2B | 2.7B |
Net income | 20.5B | 18.0B | 12.8B | 9.2B |
Basic EPS | 134.3 | 118.9 | 84.9 | 60.9 |
Diluted EPS | 133.8 | 118.5 | 84.7 | 60.6 |
Basic average shares | 150.4M | 150.0M | 149.6M | 149.3M |
Diluted average shares | 150.4M | 150.0M | 149.6M | 149.3M |
EBITDA | 31.7B | 26.2B | 18.8B | 13.3B |
Net income from continuing op. | 27.0B | 23.6B | 17.1B | 12.1B |
Minority interests | -255.5M | -188.7M | -123.0M | -87.0M |
Preferred stock dividends | 0 | 0 | 0 | 0 |