Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 241.5M | 159.2M | 117.7M | -44.8M |
Net income | 222.1M | 203.0M | 210.1M | 184.2M |
Depreciation | 44.1M | 43.4M | 42.3M | 42.0M |
Deferred taxes | -19.1M | -3.8M | -26.9M | 1.7M |
StockBased compensation | 30.0M | 24.1M | 29.9M | 36.3M |
Other non cash items | — | — | — | -225.5M |
Accounts receivable | 26.2M | -47.2M | 15.0M | -25.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -61.9M | -60.4M | -152.6M | -58.1M |
Investing activities | -164.4M | -16.7M | -276.0M | -457.4M |
Capital expenditures | -42.6M | -59.8M | -42.5M | -43.2M |
Net intangibles | 0 | -66.6M | -4.7M | -394K |
Net acquisitions | — | — | — | — |
Purchase of investments | -594.8M | -531.1M | -702.0M | -642.2M |
Sale of investments | 473.1M | 574.2M | 468.5M | 228.0M |
Other investing activity | — | — | — | — |
Financing activities | -82.3M | -72.9M | -64.6M | -51.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 2.2M | 2.0M | 1.6M | 1.5M |
Common stock repurchase | — | — | — | 0 |
Common dividends | -76.2M | -66.7M | -57.0M | -37.9M |
Other financing charges | -8.4M | -8.2M | -9.2M | -14.9M |
End cash position | 99.0M | 92.0M | 93.4M | 312.0M |
Income tax paid | 72.0M | 96.2M | 72.3M | 52.7M |
Interest paid | — | — | — | — |
Free cash flow | 211.1M | 28.4M | 79.6M | 147.6M |