Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.7B | 1.6B | 1.2B | 997.5M |
Cost of revenue | 1.5B | 1.4B | 1.1B | 890.5M |
Gross profit | 191.2M | 200.4M | 121.5M | 107.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 22.7M | 16.7M | 14.2M |
Other operating expenses | 86.5M | 34.4M | 26.6M | 24.9M |
Operating income | 74.3M | 124.9M | 60.2M | 49.2M |
Non operating interest income | ||||
Income | — | 5.5M | 6.0M | 6.3M |
Expense | 26.0M | 12.3M | 9.6M | 7.1M |
Other income expense | — | — | — | — |
Pretax income | 180.8M | 124.9M | 112.6M | 19.7M |
Tax provision | 33.0M | 30.2M | 22.4M | 20.4M |
Net income | 147.8M | 94.8M | 90.2M | -709K |
Basic EPS | 6.6 | 4.2 | 4.1 | 0.1 |
Diluted EPS | 6.6 | 4.2 | 4.1 | 0.1 |
Basic average shares | 22.5M | 22.2M | 22.1M | 22.1M |
Diluted average shares | 22.5M | 22.2M | 22.1M | 22.1M |
EBITDA | 237.2M | 152.4M | 81.2M | 56.5M |
Net income from continuing op. | 180.8M | 124.9M | 112.6M | 19.7M |
Minority interests | 932K | -1.9M | -463K | 2.0M |
Preferred stock dividends | 0 | 0 | 0 | 0 |